OMEGA 2.3.0 session NTR-noIRA started at 2024-03-07 16:19:22


Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA Pass 1: Manufacturer=Mercedes Benz
Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2023  Iteration=0 Mercedes Benz

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.008071 / 0.096588 (DELTA:0.088517)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.733086 / 0.619564 (DELTA:0.113522)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000001 / 0.015346 (DELTA:0.015345)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.022613 / 0.043641 (DELTA:0.021029)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.212211 / 0.214411 (DELTA:0.002200)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.024018 / 0.010449 (DELTA:0.013569)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $88282 / $84078 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $61585 / $62334 R:0.987983
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $79465 / $75681 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $86155 / $82057 R:1.049938
cross subsidized price / cost ALT sedan_wagon.ICE                     $63575 / $64231 R:0.989779
cross subsidized price / cost ALT sedan_wagon.PHEV                    $72868 / $76511 R:0.952383

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $88282 / $84078 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $61585 / $62334 R:0.987983
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $79465 / $75681 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $86155 / $82057 R:1.049938
modified cross subsidized price / cost ALT sedan_wagon.ICE            $63575 / $64231 R:0.989779
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $72868 / $76511 R:0.952383

cross subsidized price / cost ALT BEV                                 $87620 / $83449 R:1.049981
cross subsidized price / cost ALT ICE                                 $62096 / $62822 R:0.988455
cross subsidized price / cost ALT PHEV                                $76792 / $76017 R:1.010200
cross subsidized price / cost ALT cuv_suv_van                         $65485 / $65485 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $67606 / $67606 R:1.000000
cross subsidized price / cost ALT TOTAL                               $66055 / $66055 R:1.000000

2023_0_0  SCORE:0.072462, CE:0.113522, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2023  Iteration=1 Mercedes Benz
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.005906 / 0.034427 (DELTA:0.028521)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.725593 / 0.692245 (DELTA:0.033348)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.004826 (DELTA:0.004826)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.020161 / 0.027546 (DELTA:0.007385)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.248341 / 0.237670 (DELTA:0.010671)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000000 / 0.003286 (DELTA:0.003286)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $84078 / $84078 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $62392 / $62392 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $75681 / $75681 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $82057 / $82057 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $64859 / $64859 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $76511 / $76511 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $84078 / $84078 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $62392 / $62392 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $75681 / $75681 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $82057 / $82057 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $64859 / $64859 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $76511 / $76511 R:1.000000

cross subsidized price / cost ALT BEV                                 $83180 / $83180 R:1.000000
cross subsidized price / cost ALT ICE                                 $63023 / $63023 R:1.000000
cross subsidized price / cost ALT PHEV                                $76017 / $76017 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $63501 / $63501 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $66766 / $66766 R:1.000000
cross subsidized price / cost ALT TOTAL                               $64377 / $64377 R:1.000000

2023_1_1  SCORE:0.022232, CE:0.033348, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2023  Iteration=2 Mercedes Benz
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.034427 / 0.034427 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.692245 / 0.692245 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.004826 / 0.004826 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.027546 / 0.027546 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.237670 / 0.237670 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.003286 / 0.003286 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $84078 / $84078 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $61725 / $61725 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $75681 / $75681 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $82057 / $82057 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $64231 / $64231 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $76511 / $76511 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $84078 / $84078 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $61725 / $61725 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $75681 / $75681 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $82057 / $82057 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $64231 / $64231 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $76511 / $76511 R:1.000000

cross subsidized price / cost ALT BEV                                 $83180 / $83180 R:1.000000
cross subsidized price / cost ALT ICE                                 $62365 / $62365 R:1.000000
cross subsidized price / cost ALT PHEV                                $76017 / $76017 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $62869 / $62869 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $66210 / $66210 R:1.000000
cross subsidized price / cost ALT TOTAL                               $63766 / $63766 R:1.000000

2023_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2024  Iteration=0 Mercedes Benz

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.050061 / 0.098496 (DELTA:0.048435)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.675232 / 0.621168 (DELTA:0.054063)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.022048 / 0.020409 (DELTA:0.001639)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.018162 / 0.043116 (DELTA:0.024954)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.234462 / 0.210147 (DELTA:0.024315)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000035 / 0.006664 (DELTA:0.006629)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $87555 / $83385 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $60817 / $61577 R:0.987655
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $78241 / $75225 R:1.040089
cross subsidized price / cost ALT sedan_wagon.BEV                     $84895 / $80853 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $62594 / $63544 R:0.985063
cross subsidized price / cost ALT sedan_wagon.PHEV                    $79311 / $75534 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $87555 / $83385 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $60817 / $61577 R:0.987655
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $78241 / $75225 R:1.040089
modified cross subsidized price / cost ALT sedan_wagon.BEV            $84895 / $80853 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $62594 / $63544 R:0.985063
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $79311 / $75534 R:1.050000

cross subsidized price / cost ALT BEV                                 $86745 / $82614 R:1.050000
cross subsidized price / cost ALT ICE                                 $61266 / $62074 R:0.986984
cross subsidized price / cost ALT PHEV                                $78504 / $75301 R:1.042536
cross subsidized price / cost ALT cuv_suv_van                         $64856 / $64856 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $66722 / $66722 R:1.000000
cross subsidized price / cost ALT TOTAL                               $65341 / $65341 R:1.000000

2024_0_0  SCORE:0.034713, CE:0.054063, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2024  Iteration=1 Mercedes Benz
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.043148 / 0.043148 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.688724 / 0.688724 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.008202 / 0.008202 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.028447 / 0.028447 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.228802 / 0.228802 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002678 / 0.002678 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $83385 / $83385 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $61577 / $61577 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $75225 / $75225 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $80853 / $80853 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $63544 / $63544 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $75534 / $75534 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $83385 / $83385 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $61577 / $61577 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $75225 / $75225 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $80853 / $80853 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $63544 / $63544 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $75534 / $75534 R:1.000000

cross subsidized price / cost ALT BEV                                 $82379 / $82379 R:1.000000
cross subsidized price / cost ALT ICE                                 $62068 / $62068 R:1.000000
cross subsidized price / cost ALT PHEV                                $75301 / $75301 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $63000 / $63000 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $65561 / $65561 R:1.000000
cross subsidized price / cost ALT TOTAL                               $63666 / $63666 R:1.000000

2024_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2025  Iteration=0 Mercedes Benz

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.006137 / 0.098244 (DELTA:0.092107)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.671334 / 0.626094 (DELTA:0.045240)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.080279 / 0.023549 (DELTA:0.056730)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.017907 / 0.044154 (DELTA:0.026247)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.219102 / 0.199446 (DELTA:0.019656)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.005242 / 0.008513 (DELTA:0.003271)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $82387 / $78464 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $56783 / $57532 R:0.986988
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $74223 / $70688 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $88188 / $83988 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $65995 / $67093 R:0.983639
cross subsidized price / cost ALT sedan_wagon.PHEV                    $82702 / $78764 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $82387 / $78464 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $56783 / $57532 R:0.986988
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $74223 / $70688 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $88188 / $83988 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $65995 / $67093 R:0.983639
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $82702 / $78764 R:1.050000

cross subsidized price / cost ALT BEV                                 $84186 / $80177 R:1.050000
cross subsidized price / cost ALT ICE                                 $59009 / $59842 R:0.986081
cross subsidized price / cost ALT PHEV                                $76474 / $72833 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $60696 / $60696 R:0.999999
cross subsidized price / cost ALT sedan_wagon                         $70446 / $70446 R:1.000001
cross subsidized price / cost ALT TOTAL                               $63154 / $63154 R:1.000000

2025_0_0  SCORE:0.064693, CE:0.092107, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2025  Iteration=1 Mercedes Benz
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.040700 / 0.051895 (DELTA:0.011195)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.684282 / 0.684282 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.022905 / 0.011709 (DELTA:0.011195)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.031218 / 0.031218 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.216663 / 0.216663 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.004233 / 0.004233 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $78464 / $78464 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $57532 / $57532 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $70688 / $70688 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $83988 / $83988 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $66956 / $66956 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $78764 / $78764 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $78464 / $78464 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $57532 / $57532 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $70688 / $70688 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $83988 / $83988 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $66956 / $66956 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $78764 / $78764 R:1.000000

cross subsidized price / cost ALT BEV                                 $80539 / $80539 R:1.000000
cross subsidized price / cost ALT ICE                                 $59798 / $59798 R:1.000000
cross subsidized price / cost ALT PHEV                                $72833 / $72833 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $59190 / $59190 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $69263 / $69263 R:1.000000
cross subsidized price / cost ALT TOTAL                               $61730 / $61730 R:1.000000

2025_1_1  SCORE:0.007464, CE:0.011195, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2025  Iteration=2 Mercedes Benz
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.051895 / 0.051895 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.684282 / 0.684282 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.011709 / 0.011709 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.031218 / 0.031218 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.216663 / 0.216663 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.004233 / 0.004233 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $78464 / $78464 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $57532 / $57532 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $70688 / $70688 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $83988 / $83988 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $66887 / $66887 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $78764 / $78764 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $78464 / $78464 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $57532 / $57532 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $70688 / $70688 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $83988 / $83988 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $66887 / $66887 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $78764 / $78764 R:1.000000

cross subsidized price / cost ALT BEV                                 $80539 / $80539 R:1.000000
cross subsidized price / cost ALT ICE                                 $59781 / $59781 R:1.000000
cross subsidized price / cost ALT PHEV                                $72833 / $72833 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $59190 / $59190 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $69204 / $69204 R:1.000000
cross subsidized price / cost ALT TOTAL                               $61715 / $61715 R:1.000000

2025_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2026  Iteration=0 Mercedes Benz

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.070472 / 0.125071 (DELTA:0.054599)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.657778 / 0.595700 (DELTA:0.062078)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.035473 / 0.035056 (DELTA:0.000417)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.047209 / 0.051064 (DELTA:0.003855)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.180116 / 0.180216 (DELTA:0.000100)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.008953 / 0.012893 (DELTA:0.003940)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $79097 / $75331 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $56454 / $57359 R:0.984228
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $71705 / $69771 R:1.027722
cross subsidized price / cost ALT sedan_wagon.BEV                     $84701 / $80742 R:1.049033
cross subsidized price / cost ALT sedan_wagon.ICE                     $65088 / $66291 R:0.981846
cross subsidized price / cost ALT sedan_wagon.PHEV                    $78610 / $77469 R:1.014733

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $79097 / $75331 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $56454 / $57359 R:0.984228
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $71705 / $69771 R:1.027722
modified cross subsidized price / cost ALT sedan_wagon.BEV            $84701 / $80742 R:1.049033
modified cross subsidized price / cost ALT sedan_wagon.ICE            $65088 / $66291 R:0.981846
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $78610 / $77469 R:1.014733

cross subsidized price / cost ALT BEV                                 $80722 / $76900 R:1.049706
cross subsidized price / cost ALT ICE                                 $58460 / $59434 R:0.983611
cross subsidized price / cost ALT PHEV                                $73561 / $71840 R:1.023956
cross subsidized price / cost ALT cuv_suv_van                         $60908 / $60909 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $69904 / $69904 R:1.000000
cross subsidized price / cost ALT TOTAL                               $63105 / $63105 R:1.000000

2026_0_0  SCORE:0.039031, CE:0.062078, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2026  Iteration=1 Mercedes Benz
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.080505 / 0.080505 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.653396 / 0.653396 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.021926 / 0.021926 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.038291 / 0.038291 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.197819 / 0.197819 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.008064 / 0.008064 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $75331 / $75331 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $57359 / $57359 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $69771 / $69771 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $80742 / $80742 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $66291 / $66291 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $77469 / $77469 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $75331 / $75331 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $57359 / $57359 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $69771 / $69771 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $80742 / $80742 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $66291 / $66291 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $77469 / $77469 R:1.000000

cross subsidized price / cost ALT BEV                                 $77075 / $77075 R:1.000000
cross subsidized price / cost ALT ICE                                 $59435 / $59435 R:1.000000
cross subsidized price / cost ALT PHEV                                $71840 / $71840 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $59633 / $59633 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $68927 / $68927 R:1.000000
cross subsidized price / cost ALT TOTAL                               $61902 / $61902 R:1.000000

2026_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2027  Iteration=0 Mercedes Benz

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.181515 / 0.174097 (DELTA:0.007419)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.584991 / 0.545821 (DELTA:0.039169)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000014 / 0.039280 (DELTA:0.039266)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.027065 / 0.052897 (DELTA:0.025832)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.179653 / 0.172940 (DELTA:0.006713)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.026762 / 0.014965 (DELTA:0.011797)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $77609 / $76654 R:1.012456
cross subsidized price / cost ALT cuv_suv_van.ICE                     $58903 / $59465 R:0.990541
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $75259 / $71675 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $83722 / $79736 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $64814 / $66192 R:0.979171
cross subsidized price / cost ALT sedan_wagon.PHEV                    $78925 / $77084 R:1.023882

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $77609 / $76654 R:1.012456
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $58903 / $59465 R:0.990541
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $75259 / $71675 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $83722 / $79736 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $64814 / $66192 R:0.979171
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $78925 / $77084 R:1.023882

cross subsidized price / cost ALT BEV                                 $79033 / $77372 R:1.021472
cross subsidized price / cost ALT ICE                                 $60325 / $61084 R:0.987577
cross subsidized price / cost ALT PHEV                                $76270 / $73167 R:1.042409
cross subsidized price / cost ALT cuv_suv_van                         $64039 / $64039 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $69844 / $69844 R:1.000000
cross subsidized price / cost ALT TOTAL                               $65437 / $65437 R:1.000000

2027_0_0  SCORE:0.028618, CE:0.039266, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2027  Iteration=1 Mercedes Benz
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.156179 / 0.156179 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.570697 / 0.567929 (DELTA:0.002768)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.032322 / 0.035090 (DELTA:0.002768)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.044627 / 0.049021 (DELTA:0.004395)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.196173 / 0.179203 (DELTA:0.016970)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000002 / 0.012578 (DELTA:0.012575)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $76654 / $76654 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $59502 / $59502 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $71675 / $71675 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $75957 / $79736 R:0.952615
cross subsidized price / cost ALT sedan_wagon.ICE                     $66955 / $66192 R:1.011528
cross subsidized price / cost ALT sedan_wagon.PHEV                    $80938 / $77084 R:1.049999

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $76654 / $76654 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $59502 / $59502 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $71675 / $71675 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $75957 / $79736 R:0.952615
modified cross subsidized price / cost ALT sedan_wagon.ICE            $66955 / $66192 R:1.011528
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $80938 / $77084 R:1.049999

cross subsidized price / cost ALT BEV                                 $76487 / $77390 R:0.988337
cross subsidized price / cost ALT ICE                                 $61290 / $61107 R:1.002995
cross subsidized price / cost ALT PHEV                                $74119 / $73102 R:1.013912
cross subsidized price / cost ALT cuv_suv_van                         $63593 / $63593 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $69518 / $69518 R:1.000000
cross subsidized price / cost ALT TOTAL                               $65020 / $65020 R:1.000000

2027_1_1  SCORE:0.001845, CE:0.016970, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2027  Iteration=2 Mercedes Benz
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.156179 / 0.156179 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.567929 / 0.567929 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.035090 / 0.035090 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.049021 / 0.049021 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.179203 / 0.179203 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.012578 / 0.012578 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $76654 / $76654 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $59465 / $59465 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $71675 / $71675 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $75957 / $79736 R:0.952615
cross subsidized price / cost ALT sedan_wagon.ICE                     $66955 / $66192 R:1.011528
cross subsidized price / cost ALT sedan_wagon.PHEV                    $80938 / $77084 R:1.049999

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $76654 / $76654 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $59465 / $59465 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $71675 / $71675 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $75957 / $79736 R:0.952615
modified cross subsidized price / cost ALT sedan_wagon.ICE            $66955 / $66192 R:1.011528
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $80938 / $77084 R:1.049999

cross subsidized price / cost ALT BEV                                 $76487 / $77390 R:0.988337
cross subsidized price / cost ALT ICE                                 $61262 / $61079 R:1.002996
cross subsidized price / cost ALT PHEV                                $74119 / $73102 R:1.013912
cross subsidized price / cost ALT cuv_suv_van                         $63565 / $63565 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $69518 / $69518 R:1.000000
cross subsidized price / cost ALT TOTAL                               $64999 / $64999 R:1.000000

2027_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2028  Iteration=0 Mercedes Benz

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.094630 / 0.124108 (DELTA:0.029479)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.667300 / 0.593360 (DELTA:0.073940)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.007944 / 0.045285 (DELTA:0.037341)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.047253 / 0.053671 (DELTA:0.006417)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.176718 / 0.167608 (DELTA:0.009111)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.006154 / 0.015968 (DELTA:0.009814)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $80038 / $76227 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $56973 / $59818 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $74397 / $70854 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $83262 / $79297 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $64980 / $66612 R:0.975495
cross subsidized price / cost ALT sedan_wagon.PHEV                    $79956 / $76149 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $80038 / $76227 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $56973 / $59818 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $74397 / $70854 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $83262 / $79297 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $64980 / $66612 R:0.975495
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $79956 / $76149 R:1.050000

cross subsidized price / cost ALT BEV                                 $81012 / $77154 R:1.050000
cross subsidized price / cost ALT ICE                                 $58736 / $61315 R:0.957946
cross subsidized price / cost ALT PHEV                                $75846 / $72234 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $61760 / $63143 R:0.978092
cross subsidized price / cost ALT sedan_wagon                         $70124 / $70124 R:1.000000
cross subsidized price / cost ALT TOTAL                               $63744 / $64800 R:0.983717

2028_0_0  SCORE:0.068828, CE:0.073940, CSPE:0.016283

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2028  Iteration=1 Mercedes Benz
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.091191 / 0.091191 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.638914 / 0.638914 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.032648 / 0.032648 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.027787 / 0.043161 (DELTA:0.015374)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.205267 / 0.182573 (DELTA:0.022694)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.004193 / 0.011512 (DELTA:0.007320)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $76227 / $76227 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $59864 / $59864 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $70854 / $70854 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $79297 / $79297 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $66612 / $66612 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $76149 / $76149 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $76227 / $76227 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $59864 / $59864 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $70854 / $70854 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $79297 / $79297 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $66612 / $66612 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $76149 / $76149 R:1.000000

cross subsidized price / cost ALT BEV                                 $77213 / $77213 R:1.000000
cross subsidized price / cost ALT ICE                                 $61363 / $61363 R:1.000000
cross subsidized price / cost ALT PHEV                                $72234 / $72234 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $62290 / $62290 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $69383 / $69383 R:1.000000
cross subsidized price / cost ALT TOTAL                               $63973 / $63973 R:1.000000

2028_1_1  SCORE:0.000000, CE:0.022694, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2028  Iteration=2 Mercedes Benz
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.091191 / 0.091191 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.638914 / 0.638914 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.032648 / 0.032648 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.043161 / 0.043161 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.182573 / 0.182573 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.011512 / 0.011512 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $76227 / $76227 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $59854 / $59854 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $70854 / $70854 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $79297 / $79297 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $66018 / $66018 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $76149 / $76149 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $76227 / $76227 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $59854 / $59854 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $70854 / $70854 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $79297 / $79297 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $66018 / $66018 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $76149 / $76149 R:1.000000

cross subsidized price / cost ALT BEV                                 $77213 / $77213 R:1.000000
cross subsidized price / cost ALT ICE                                 $61224 / $61224 R:1.000000
cross subsidized price / cost ALT PHEV                                $72234 / $72234 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $62282 / $62282 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $68925 / $68925 R:1.000000
cross subsidized price / cost ALT TOTAL                               $63858 / $63858 R:1.000000

2028_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2029  Iteration=0 Mercedes Benz

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.124801 / 0.132615 (DELTA:0.007814)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.631240 / 0.578794 (DELTA:0.052445)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.015886 / 0.053275 (DELTA:0.037389)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.035089 / 0.054306 (DELTA:0.019217)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.164266 / 0.157553 (DELTA:0.006714)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.028718 / 0.023457 (DELTA:0.005261)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $79059 / $75295 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $56921 / $59765 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $74047 / $70521 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $82465 / $78538 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $64540 / $65991 R:0.978009
cross subsidized price / cost ALT sedan_wagon.PHEV                    $76552 / $75897 R:1.008643

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $79059 / $75295 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $56921 / $59765 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $74047 / $70521 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $82465 / $78538 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $64540 / $65991 R:0.978009
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $76552 / $75897 R:1.008643

cross subsidized price / cost ALT BEV                                 $80049 / $76237 R:1.050000
cross subsidized price / cost ALT ICE                                 $58552 / $61097 R:0.958338
cross subsidized price / cost ALT PHEV                                $74813 / $72164 R:1.036703
cross subsidized price / cost ALT cuv_suv_van                         $61954 / $63207 R:0.980168
cross subsidized price / cost ALT sedan_wagon                         $69874 / $69874 R:1.000000
cross subsidized price / cost ALT TOTAL                               $63818 / $64776 R:0.985202

2029_0_0  SCORE:0.052382, CE:0.052445, CSPE:0.014798

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2029  Iteration=1 Mercedes Benz
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.109144 / 0.109144 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.612153 / 0.612153 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.043388 / 0.043388 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.047167 / 0.047178 (DELTA:0.000011)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.180950 / 0.170228 (DELTA:0.010722)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.007199 / 0.017909 (DELTA:0.010711)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $75295 / $75295 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $59765 / $59765 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $70521 / $70521 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $75092 / $78538 R:0.956116
cross subsidized price / cost ALT sedan_wagon.ICE                     $66547 / $65991 R:1.008425
cross subsidized price / cost ALT sedan_wagon.PHEV                    $79691 / $75897 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $75295 / $75295 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $59765 / $59765 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $70521 / $70521 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $75092 / $78538 R:0.956116
modified cross subsidized price / cost ALT sedan_wagon.ICE            $66547 / $65991 R:1.008425
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $79691 / $75897 R:1.050000

cross subsidized price / cost ALT BEV                                 $75233 / $76273 R:0.986363
cross subsidized price / cost ALT ICE                                 $61240 / $61119 R:1.001979
cross subsidized price / cost ALT PHEV                                $73200 / $72092 R:1.015380
cross subsidized price / cost ALT cuv_suv_van                         $62592 / $62592 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $69261 / $69261 R:1.000000
cross subsidized price / cost ALT TOTAL                               $64161 / $64161 R:1.000000

2029_1_1  SCORE:0.000000, CE:0.010722, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2029  Iteration=2 Mercedes Benz
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.109144 / 0.109144 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.612153 / 0.612153 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.043388 / 0.043388 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.047178 / 0.047178 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.170228 / 0.170228 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.017909 / 0.017909 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $75295 / $75295 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $59765 / $59765 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $70521 / $70521 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $75092 / $78538 R:0.956116
cross subsidized price / cost ALT sedan_wagon.ICE                     $66547 / $65991 R:1.008425
cross subsidized price / cost ALT sedan_wagon.PHEV                    $79691 / $75897 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $75295 / $75295 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $59765 / $59765 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $70521 / $70521 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $75092 / $78538 R:0.956116
modified cross subsidized price / cost ALT sedan_wagon.ICE            $66547 / $65991 R:1.008425
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $79691 / $75897 R:1.050000

cross subsidized price / cost ALT BEV                                 $75233 / $76273 R:0.986363
cross subsidized price / cost ALT ICE                                 $61240 / $61119 R:1.001979
cross subsidized price / cost ALT PHEV                                $73200 / $72092 R:1.015380
cross subsidized price / cost ALT cuv_suv_van                         $62592 / $62592 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $69261 / $69261 R:1.000000
cross subsidized price / cost ALT TOTAL                               $64161 / $64161 R:1.000000

2029_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2030  Iteration=0 Mercedes Benz

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.135609 / 0.142307 (DELTA:0.006698)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.637598 / 0.564472 (DELTA:0.073126)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.059155 (DELTA:0.059155)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.042322 / 0.056067 (DELTA:0.013745)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.158158 / 0.152825 (DELTA:0.005332)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.026313 / 0.025173 (DELTA:0.001140)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $78328 / $74598 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $57120 / $59974 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $73908 / $70389 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $81735 / $77843 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $64435 / $65982 R:0.976547
cross subsidized price / cost ALT sedan_wagon.PHEV                    $76346 / $75620 R:1.009598

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $78328 / $74598 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $57120 / $59974 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $73908 / $70389 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $81735 / $77843 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $64435 / $65982 R:0.976547
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $76346 / $75620 R:1.009598

cross subsidized price / cost ALT BEV                                 $79291 / $75515 R:1.050000
cross subsidized price / cost ALT ICE                                 $58679 / $61254 R:0.957961
cross subsidized price / cost ALT PHEV                                $74636 / $71950 R:1.037324
cross subsidized price / cost ALT cuv_suv_van                         $62357 / $63495 R:0.982078
cross subsidized price / cost ALT sedan_wagon                         $69860 / $69860 R:1.000000
cross subsidized price / cost ALT TOTAL                               $64113 / $64985 R:0.986588

2030_0_0  SCORE:0.064248, CE:0.073126, CSPE:0.013412

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2030  Iteration=1 Mercedes Benz
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.119082 / 0.119082 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.607774 / 0.597788 (DELTA:0.009986)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.039078 / 0.049064 (DELTA:0.009986)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.049192 / 0.049192 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.176737 / 0.165424 (DELTA:0.011313)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.008136 / 0.019450 (DELTA:0.011313)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $74598 / $74598 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $59706 / $59706 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $70389 / $70389 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $74483 / $77843 R:0.956836
cross subsidized price / cost ALT sedan_wagon.ICE                     $66505 / $65950 R:1.008414
cross subsidized price / cost ALT sedan_wagon.PHEV                    $79398 / $75620 R:1.049967

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $74598 / $74598 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $59706 / $59706 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $70389 / $70389 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $74483 / $77843 R:0.956836
modified cross subsidized price / cost ALT sedan_wagon.ICE            $66505 / $65950 R:1.008414
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $79398 / $75620 R:1.049967

cross subsidized price / cost ALT BEV                                 $74564 / $75546 R:0.986998
cross subsidized price / cost ALT ICE                                 $61180 / $61059 R:1.001970
cross subsidized price / cost ALT PHEV                                $72947 / $71874 R:1.014924
cross subsidized price / cost ALT cuv_suv_van                         $62706 / $62706 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $69253 / $69253 R:1.000000
cross subsidized price / cost ALT TOTAL                               $64238 / $64238 R:1.000000

2030_1_1  SCORE:0.006658, CE:0.011313, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2030  Iteration=2 Mercedes Benz
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.119082 / 0.119082 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.597788 / 0.597788 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.049064 / 0.049064 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.049192 / 0.049192 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.165424 / 0.165424 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.019450 / 0.019450 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $74598 / $74598 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $59706 / $59706 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $70389 / $70389 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $74483 / $77843 R:0.956836
cross subsidized price / cost ALT sedan_wagon.ICE                     $66505 / $65950 R:1.008414
cross subsidized price / cost ALT sedan_wagon.PHEV                    $79398 / $75620 R:1.049967

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $74598 / $74598 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $59706 / $59706 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $70389 / $70389 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $74483 / $77843 R:0.956836
modified cross subsidized price / cost ALT sedan_wagon.ICE            $66505 / $65950 R:1.008414
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $79398 / $75620 R:1.049967

cross subsidized price / cost ALT BEV                                 $74564 / $75546 R:0.986998
cross subsidized price / cost ALT ICE                                 $61180 / $61059 R:1.001970
cross subsidized price / cost ALT PHEV                                $72947 / $71874 R:1.014924
cross subsidized price / cost ALT cuv_suv_van                         $62706 / $62706 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $69253 / $69253 R:1.000000
cross subsidized price / cost ALT TOTAL                               $64238 / $64238 R:1.000000

2030_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2031  Iteration=0 Mercedes Benz

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.119244 / 0.148004 (DELTA:0.028760)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.625053 / 0.557232 (DELTA:0.067821)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.030293 / 0.061965 (DELTA:0.031672)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.054263 / 0.058060 (DELTA:0.003796)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.168675 / 0.154339 (DELTA:0.014336)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002472 / 0.020401 (DELTA:0.017929)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $77535 / $73842 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $56830 / $59669 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $73656 / $70148 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $81057 / $77197 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $63980 / $65931 R:0.970416
cross subsidized price / cost ALT sedan_wagon.PHEV                    $79179 / $75409 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $77535 / $73842 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $56830 / $59669 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $73656 / $70148 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $81057 / $77197 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $63980 / $65931 R:0.970416
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $79179 / $75409 R:1.050000

cross subsidized price / cost ALT BEV                                 $78527 / $74787 R:1.050000
cross subsidized price / cost ALT ICE                                 $58381 / $61027 R:0.956641
cross subsidized price / cost ALT PHEV                                $75024 / $71451 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $62183 / $63249 R:0.983142
cross subsidized price / cost ALT sedan_wagon                         $69571 / $69571 R:0.999999
cross subsidized price / cost ALT TOTAL                               $63903 / $64721 R:0.987360

2031_0_0  SCORE:0.059609, CE:0.067821, CSPE:0.012640

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2031  Iteration=1 Mercedes Benz
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.116299 / 0.116299 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.613453 / 0.602787 (DELTA:0.010665)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.037449 / 0.048114 (DELTA:0.010665)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.048584 / 0.048584 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.176757 / 0.168375 (DELTA:0.008383)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.007458 / 0.015841 (DELTA:0.008383)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $73842 / $73842 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $59669 / $59669 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $70148 / $70148 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $77197 / $77197 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $65931 / $65931 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $75409 / $75409 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $73842 / $73842 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $59669 / $59669 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $70148 / $70148 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $77197 / $77197 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $65931 / $65931 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $75409 / $75409 R:1.000000

cross subsidized price / cost ALT BEV                                 $74831 / $74831 R:1.000000
cross subsidized price / cost ALT ICE                                 $61036 / $61036 R:1.000000
cross subsidized price / cost ALT PHEV                                $71451 / $71451 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $62475 / $62475 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $68927 / $68927 R:1.000000
cross subsidized price / cost ALT TOTAL                               $63977 / $63977 R:1.000000

2031_1_1  SCORE:0.007110, CE:0.010665, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2031  Iteration=2 Mercedes Benz
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.116299 / 0.116299 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.602787 / 0.602787 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.048114 / 0.048114 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.048584 / 0.048584 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.168375 / 0.168375 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.015841 / 0.015841 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $73842 / $73842 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $59669 / $59669 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $70148 / $70148 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $77197 / $77197 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $65931 / $65931 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $75409 / $75409 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $73842 / $73842 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $59669 / $59669 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $70148 / $70148 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $77197 / $77197 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $65931 / $65931 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $75409 / $75409 R:1.000000

cross subsidized price / cost ALT BEV                                 $74831 / $74831 R:1.000000
cross subsidized price / cost ALT ICE                                 $61036 / $61036 R:1.000000
cross subsidized price / cost ALT PHEV                                $71451 / $71451 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $62475 / $62475 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $68927 / $68927 R:1.000000
cross subsidized price / cost ALT TOTAL                               $63977 / $63977 R:1.000000

2031_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2032  Iteration=0 Mercedes Benz

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.159044 / 0.168317 (DELTA:0.009274)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.608877 / 0.527764 (DELTA:0.081113)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.007043 / 0.071847 (DELTA:0.064804)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.043957 / 0.059718 (DELTA:0.015762)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.171748 / 0.151333 (DELTA:0.020415)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.009331 / 0.021019 (DELTA:0.011689)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $76916 / $73253 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $58014 / $59658 R:0.972457
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $73257 / $69769 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $80346 / $76520 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $63807 / $65839 R:0.969141
cross subsidized price / cost ALT sedan_wagon.PHEV                    $78894 / $75137 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $76916 / $73253 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $58014 / $59658 R:0.972457
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $73257 / $69769 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $80346 / $76520 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $63807 / $65839 R:0.969141
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $78894 / $75137 R:1.050000

cross subsidized price / cost ALT BEV                                 $77814 / $74109 R:1.050000
cross subsidized price / cost ALT ICE                                 $59305 / $61035 R:0.971660
cross subsidized price / cost ALT PHEV                                $74533 / $70984 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $63583 / $63584 R:0.999999
cross subsidized price / cost ALT sedan_wagon                         $69429 / $69429 R:0.999999
cross subsidized price / cost ALT TOTAL                               $64940 / $64940 R:0.999999

2032_0_0  SCORE:0.051732, CE:0.081113, CSPE:0.000001

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2032  Iteration=1 Mercedes Benz
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.138359 / 0.138390 (DELTA:0.000031)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.592799 / 0.570953 (DELTA:0.021846)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.036771 / 0.058586 (DELTA:0.021815)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.051244 / 0.051557 (DELTA:0.000313)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.180827 / 0.163374 (DELTA:0.017453)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000000 / 0.017140 (DELTA:0.017140)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $73253 / $73253 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $59658 / $59658 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $69769 / $69769 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $76520 / $76520 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $65839 / $65839 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $75137 / $75137 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $73253 / $73253 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $59658 / $59658 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $69769 / $69769 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $76520 / $76520 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $65839 / $65839 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $75137 / $75137 R:1.000000

cross subsidized price / cost ALT BEV                                 $74140 / $74140 R:1.000000
cross subsidized price / cost ALT ICE                                 $61033 / $61033 R:1.000000
cross subsidized price / cost ALT PHEV                                $70984 / $70984 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $62879 / $62879 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $68898 / $68898 R:1.000000
cross subsidized price / cost ALT TOTAL                               $64276 / $64276 R:1.000000

2032_1_1  SCORE:0.014564, CE:0.021846, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2032  Iteration=2 Mercedes Benz
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.138390 / 0.138390 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.570953 / 0.570953 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.058586 / 0.058586 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.051557 / 0.051557 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.163374 / 0.163374 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.017140 / 0.017140 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $73253 / $73253 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $59621 / $59621 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $69769 / $69769 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $76520 / $76520 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $65839 / $65839 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $75137 / $75137 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $73253 / $73253 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $59621 / $59621 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $69769 / $69769 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $76520 / $76520 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $65839 / $65839 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $75137 / $75137 R:1.000000

cross subsidized price / cost ALT BEV                                 $74140 / $74140 R:1.000000
cross subsidized price / cost ALT ICE                                 $61005 / $61005 R:1.000000
cross subsidized price / cost ALT PHEV                                $70984 / $70984 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $62852 / $62852 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $68898 / $68898 R:1.000000
cross subsidized price / cost ALT TOTAL                               $64255 / $64255 R:1.000000

2032_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2033  Iteration=0 Mercedes Benz

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.150631 / 0.174518 (DELTA:0.023887)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.625314 / 0.530244 (DELTA:0.095070)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000001 / 0.064079 (DELTA:0.064079)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.064915 / 0.064915 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.159138 / 0.145314 (DELTA:0.013824)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000001 / 0.020929 (DELTA:0.020929)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $75107 / $71530 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $56725 / $59558 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $72898 / $69427 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $78819 / $75319 R:1.046467
cross subsidized price / cost ALT sedan_wagon.ICE                     $63702 / $65805 R:0.968051
cross subsidized price / cost ALT sedan_wagon.PHEV                    $78576 / $74834 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $75107 / $71530 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $56725 / $59558 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $72898 / $69427 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $78819 / $75319 R:1.046467
modified cross subsidized price / cost ALT sedan_wagon.ICE            $63702 / $65805 R:0.968051
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $78576 / $74834 R:1.050000

cross subsidized price / cost ALT BEV                                 $76113 / $72558 R:1.049006
cross subsidized price / cost ALT ICE                                 $58226 / $60902 R:0.956057
cross subsidized price / cost ALT PHEV                                $74296 / $70758 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $62245 / $63098 R:0.986481
cross subsidized price / cost ALT sedan_wagon                         $69294 / $69294 R:1.000000
cross subsidized price / cost ALT TOTAL                               $63875 / $64531 R:0.989837

2033_0_0  SCORE:0.074530, CE:0.095070, CSPE:0.010163

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2033  Iteration=1 Mercedes Benz
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.149869 / 0.149869 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.618973 / 0.564276 (DELTA:0.054696)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.054696 (DELTA:0.054696)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.038052 / 0.057667 (DELTA:0.019615)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.193080 / 0.155627 (DELTA:0.037453)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000026 / 0.017865 (DELTA:0.017838)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $71530 / $71530 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $59618 / $59618 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $69427 / $69427 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $75319 / $75319 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $66465 / $66465 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $74834 / $74834 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $71530 / $71530 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $59618 / $59618 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $69427 / $69427 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $75319 / $75319 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $66465 / $66465 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $74834 / $74834 R:1.000000

cross subsidized price / cost ALT BEV                                 $72583 / $72583 R:1.000000
cross subsidized price / cost ALT ICE                                 $61098 / $61098 R:1.000000
cross subsidized price / cost ALT PHEV                                $70758 / $70758 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $62638 / $62638 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $69321 / $69321 R:1.000000
cross subsidized price / cost ALT TOTAL                               $64183 / $64183 R:1.000000

2033_1_1  SCORE:0.036464, CE:0.054696, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2033  Iteration=2 Mercedes Benz
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.149869 / 0.149869 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.564276 / 0.564276 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.054696 / 0.054696 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.057667 / 0.057667 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.155627 / 0.155627 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.017865 / 0.017865 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $71530 / $71530 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $59514 / $59514 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $69427 / $69427 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $75319 / $75319 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $65805 / $65805 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $74834 / $74834 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $71530 / $71530 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $59514 / $59514 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $69427 / $69427 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $75319 / $75319 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $65805 / $65805 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $74834 / $74834 R:1.000000

cross subsidized price / cost ALT BEV                                 $72583 / $72583 R:1.000000
cross subsidized price / cost ALT ICE                                 $60874 / $60874 R:1.000000
cross subsidized price / cost ALT PHEV                                $70758 / $70758 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $62562 / $62562 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $68876 / $68876 R:1.000000
cross subsidized price / cost ALT TOTAL                               $64021 / $64021 R:1.000000

2033_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2034  Iteration=0 Mercedes Benz

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.188593 / 0.194947 (DELTA:0.006355)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.581876 / 0.503261 (DELTA:0.078615)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.006423 / 0.071587 (DELTA:0.065164)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.046387 / 0.065348 (DELTA:0.018962)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.175254 / 0.143574 (DELTA:0.031680)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001468 / 0.021283 (DELTA:0.019816)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $74435 / $70891 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $57586 / $59453 R:0.968608
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $72816 / $69348 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $78490 / $74753 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $63506 / $65760 R:0.965734
cross subsidized price / cost ALT sedan_wagon.PHEV                    $78216 / $74492 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $74435 / $70891 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $57586 / $59453 R:0.968608
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $72816 / $69348 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $78490 / $74753 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $63506 / $65760 R:0.965734
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $78216 / $74492 R:1.050000

cross subsidized price / cost ALT BEV                                 $75453 / $71860 R:1.050000
cross subsidized price / cost ALT ICE                                 $58900 / $60852 R:0.967919
cross subsidized price / cost ALT PHEV                                $74053 / $70527 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $63269 / $63269 R:0.999999
cross subsidized price / cost ALT sedan_wagon                         $69120 / $69120 R:1.000000
cross subsidized price / cost ALT TOTAL                               $64616 / $64616 R:1.000000

2034_0_0  SCORE:0.050045, CE:0.078615, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2034  Iteration=1 Mercedes Benz
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.163483 / 0.163483 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.604429 / 0.546658 (DELTA:0.057771)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.001883 / 0.059654 (DELTA:0.057771)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.057003 / 0.057005 (DELTA:0.000002)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.161689 / 0.155465 (DELTA:0.006224)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.011513 / 0.017735 (DELTA:0.006222)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $70891 / $70891 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $59453 / $59453 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $69348 / $69348 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $74753 / $74753 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $66408 / $66408 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $74492 / $74492 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $70891 / $70891 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $59453 / $59453 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $69348 / $69348 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $74753 / $74753 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $66408 / $66408 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $74492 / $74492 R:1.000000

cross subsidized price / cost ALT BEV                                 $71889 / $71889 R:1.000000
cross subsidized price / cost ALT ICE                                 $60993 / $60993 R:1.000000
cross subsidized price / cost ALT PHEV                                $70527 / $70527 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $62649 / $62649 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $69097 / $69097 R:1.000000
cross subsidized price / cost ALT TOTAL                               $64133 / $64133 R:1.000000

2034_1_1  SCORE:0.038514, CE:0.057771, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2034  Iteration=2 Mercedes Benz
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.163483 / 0.163483 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.546658 / 0.546658 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.059654 / 0.059654 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.057005 / 0.057005 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.155465 / 0.155465 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.017735 / 0.017735 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $70891 / $70891 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $59444 / $59444 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $69348 / $69348 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $74753 / $74753 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $65749 / $65749 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $74492 / $74492 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $70891 / $70891 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $59444 / $59444 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $69348 / $69348 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $74753 / $74753 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $65749 / $65749 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $74492 / $74492 R:1.000000

cross subsidized price / cost ALT BEV                                 $71889 / $71889 R:1.000000
cross subsidized price / cost ALT ICE                                 $60840 / $60840 R:1.000000
cross subsidized price / cost ALT PHEV                                $70527 / $70527 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $62643 / $62643 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $68652 / $68652 R:1.000000
cross subsidized price / cost ALT TOTAL                               $64026 / $64026 R:1.000000

2034_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2035  Iteration=0 Mercedes Benz

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.200571 / 0.200573 (DELTA:0.000002)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.573099 / 0.495805 (DELTA:0.077294)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.004466 / 0.074514 (DELTA:0.070048)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.047710 / 0.066903 (DELTA:0.019193)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.173632 / 0.141134 (DELTA:0.032498)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000523 / 0.021070 (DELTA:0.020548)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $73814 / $70299 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $57426 / $59403 R:0.966733
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $72046 / $68615 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $77959 / $74246 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $63421 / $65736 R:0.964790
cross subsidized price / cost ALT sedan_wagon.PHEV                    $78041 / $74325 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $73814 / $70299 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $57426 / $59403 R:0.966733
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $72046 / $68615 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $77959 / $74246 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $63421 / $65736 R:0.964790
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $78041 / $74325 R:1.050000

cross subsidized price / cost ALT BEV                                 $74851 / $71286 R:1.050000
cross subsidized price / cost ALT ICE                                 $58755 / $60806 R:0.966268
cross subsidized price / cost ALT PHEV                                $73367 / $69874 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $63103 / $63128 R:0.999607
cross subsidized price / cost ALT sedan_wagon                         $69011 / $69011 R:1.000000
cross subsidized price / cost ALT TOTAL                               $64457 / $64476 R:0.999703

2035_0_0  SCORE:0.049508, CE:0.077294, CSPE:0.000297

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2035  Iteration=1 Mercedes Benz
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.172761 / 0.172766 (DELTA:0.000004)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.598127 / 0.534273 (DELTA:0.063854)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000004 / 0.063854 (DELTA:0.063850)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.040273 / 0.059508 (DELTA:0.019235)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.188828 / 0.151543 (DELTA:0.037285)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000006 / 0.018056 (DELTA:0.018050)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $70299 / $70299 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $59819 / $59819 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $68615 / $68615 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $74246 / $74246 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $66382 / $66382 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $74325 / $74325 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $70299 / $70299 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $59819 / $59819 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $68615 / $68615 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $74246 / $74246 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $66382 / $66382 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $74325 / $74325 R:1.000000

cross subsidized price / cost ALT BEV                                 $71310 / $71310 R:1.000000
cross subsidized price / cost ALT ICE                                 $61269 / $61269 R:1.000000
cross subsidized price / cost ALT PHEV                                $69874 / $69874 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $62896 / $62896 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $69051 / $69051 R:1.000000
cross subsidized price / cost ALT TOTAL                               $64306 / $64306 R:1.000000

2035_1_1  SCORE:0.042569, CE:0.063854, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2035  Iteration=2 Mercedes Benz
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.172766 / 0.172766 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.534273 / 0.534273 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.063854 / 0.063854 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.059508 / 0.059508 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.151543 / 0.151543 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.018056 / 0.018056 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $70299 / $70299 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $59406 / $59406 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $68615 / $68615 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $74246 / $74246 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $65725 / $65725 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $74325 / $74325 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $70299 / $70299 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $59406 / $59406 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $68615 / $68615 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $74246 / $74246 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $65725 / $65725 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $74325 / $74325 R:1.000000

cross subsidized price / cost ALT BEV                                 $71310 / $71310 R:1.000000
cross subsidized price / cost ALT ICE                                 $60802 / $60802 R:1.000000
cross subsidized price / cost ALT PHEV                                $69874 / $69874 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $62610 / $62610 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $68616 / $68616 R:1.000000
cross subsidized price / cost ALT TOTAL                               $63986 / $63986 R:1.000000

2035_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2036  Iteration=0 Mercedes Benz

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.201932 / 0.201936 (DELTA:0.000004)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.572449 / 0.495990 (DELTA:0.076459)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.003986 / 0.073718 (DELTA:0.069732)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.049813 / 0.067663 (DELTA:0.017850)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.149407 / 0.139452 (DELTA:0.009955)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.022413 / 0.021241 (DELTA:0.001172)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $73510 / $70009 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $57155 / $59353 R:0.962955
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $71883 / $68460 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $77613 / $73917 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $63266 / $65603 R:0.964379
cross subsidized price / cost ALT sedan_wagon.PHEV                    $77675 / $74106 R:1.048160

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $73510 / $70009 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $57155 / $59353 R:0.962955
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $71883 / $68460 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $77613 / $73917 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $63266 / $65603 R:0.964379
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $77675 / $74106 R:1.048160

cross subsidized price / cost ALT BEV                                 $74539 / $70990 R:1.050000
cross subsidized price / cost ALT ICE                                 $58496 / $60725 R:0.963292
cross subsidized price / cost ALT PHEV                                $73179 / $69723 R:1.049563
cross subsidized price / cost ALT cuv_suv_van                         $62842 / $63012 R:0.997298
cross subsidized price / cost ALT sedan_wagon                         $68857 / $68857 R:1.000000
cross subsidized price / cost ALT TOTAL                               $64215 / $64347 R:0.997958

2036_0_0  SCORE:0.051433, CE:0.076459, CSPE:0.002042

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2036  Iteration=1 Mercedes Benz
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.178204 / 0.178215 (DELTA:0.000010)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.586254 / 0.528645 (DELTA:0.057609)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.007185 / 0.064784 (DELTA:0.057599)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.061278 / 0.061281 (DELTA:0.000003)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.160919 / 0.148408 (DELTA:0.012512)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.006158 / 0.018667 (DELTA:0.012509)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $70009 / $70009 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $59351 / $59351 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $68460 / $68460 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $73917 / $73917 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $66259 / $66259 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $74106 / $74106 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $70009 / $70009 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $59351 / $59351 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $68460 / $68460 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $73917 / $73917 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $66259 / $66259 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $74106 / $74106 R:1.000000

cross subsidized price / cost ALT BEV                                 $71009 / $71009 R:1.000000
cross subsidized price / cost ALT ICE                                 $60865 / $60865 R:1.000000
cross subsidized price / cost ALT PHEV                                $69723 / $69723 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $62577 / $62577 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $68955 / $68955 R:1.000000
cross subsidized price / cost ALT TOTAL                               $64034 / $64034 R:1.000000

2036_1_1  SCORE:0.038406, CE:0.057609, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2036  Iteration=2 Mercedes Benz
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.178215 / 0.178215 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.528645 / 0.528645 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.064784 / 0.064784 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.061281 / 0.061281 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.148408 / 0.148408 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.018667 / 0.018667 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $70009 / $70009 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $59353 / $59353 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $68460 / $68460 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $73917 / $73917 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $65603 / $65603 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $74106 / $74106 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $70009 / $70009 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $59353 / $59353 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $68460 / $68460 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $73917 / $73917 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $65603 / $65603 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $74106 / $74106 R:1.000000

cross subsidized price / cost ALT BEV                                 $71009 / $71009 R:1.000000
cross subsidized price / cost ALT ICE                                 $60723 / $60723 R:1.000000
cross subsidized price / cost ALT PHEV                                $69723 / $69723 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $62579 / $62579 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $68529 / $68529 R:1.000000
cross subsidized price / cost ALT TOTAL                               $63938 / $63938 R:1.000000

2036_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

